Revenue Table

This table presents potential protocol revenue, monthly buybacks and referral fees.

Metric	Level 1	Level 2	Level 3	Level 4
TVL	$20,000,000	$100,000,000	$500,000,000	$1,000,000,000
Daily DEX Volume	$8,000,000	$40,000,000	$200,000,000	$400,000,000
Daily Yield	$1,918	$9,589	$47,945	$95,890
Daily DEX Fees	$40,000	$200,000	$1,000,000	$2,000,000
Daily L2 fees	$960	$4,800	$24,000	$48,000
Total daily	$42,878	$214,389	$1,071,945	$2,143,890
Total monthly	$1,286,334	$6,431,671	$32,158,356	$64,316,712
Total annually	$15,650,400	$78,252,000	$391,260,000	$782,520,000
Total monthly referral fees	$128,633	$643,167	$3,215,836	$6,431,671
Total monthly buybacks	$514,534	$2,572,668	$12,863,342	$25,726,685